County Profile for Cibola - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,214,919 Total Charges 56,860,413
Fixed Assets 9,739,426 Contract Allowance 31,702,853
Other Assets 22,474,508 Operating Revenue 25,157,560
Total Assets 45,428,853 Operating Expenses 58,173,946
Current Liabilities 2,314,449 Operating Margin -33,016,386
Long Term Liabilities 0 Other Income 7,331,223
Total Equity 43,114,404 Other Expense 0
Total Liabilities and Equity 45,428,853 Net Profit or Loss -25,685,163

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,015 Revenue per Bed $898,484 Revenue per Person $25,157,560
Net Margin per Discharge ($36,767) Net Margin per Bed ($1,179,157) Net Margin per Person ($33,016,386)
Net Profit per Discharge ($28,603) Net Profit per Bed ($917,327) Net Profit per Person ($25,685,163)
Net Fixed Assets per Discharge $10,846 Net Fixed Assets per Bed $347,837 Net Fixed Assets per Bed $9,739,426
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,724 Net Fixed Assets 1,809 Population Estimate 1,151
Total Revenue 1,707 Long Term Liabilities 2,171 Total Patient Discharges 1,579
Net Margin 3,113 Total Patient Beds 1,641
Net Profit or Loss 3,213

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,428,950 2,183,347 2.9445
31 Intensive Care Unit 777,044 522,223 1.4880
32 Coronary Care Unit 0 0
43 Nursery 185,462 134,183 1.3822
44 Skilled Nursing Care 0 0
50 Operating Room 1,880,818 5,706,613 0.3296
51 Recovery Room 0 0
52 Labor and Delivery Room 151,905 204,628 0.7423

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,182,972 13 Nursing Administration 1,241,371
02,03 Captial Related - Movable Equipment 156,473 14 Central Services and Supply 608,874
04 Employee Benefits 1,168,939 15 Pharmacy 868,603
05 Administrative and General 9,473,658 16 Medical Records and Medical Library 1,445,555
06 Maintenance and Repairs 660,360 17 Social Services 6,512
07 Operation of Plant 1,343,312 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 806,205 19 Non Physician Anesthetist 250,492
10,11 Dietary and Cafeteria 505,682 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,719,008

County Profile for Cibola - 2016